(Unit : MB)

Period as of

Y/E 2021 31/12/2021

Y/E2022 31/12/2022

Y/E2023 31/12/2023

Y/E2024 31/12/2024

6M/2025 30/6/2025

Financial Data

Assets

1,807.95

1,835.80

1,841.76

2,015.06

1,963.28

Laibilities

1,258.07​

1,260.55

1,235.35

1,376.34

1,315.45

Equity

549.88​

575.25

606.41

638.72

647.83

Paid-up Capital

200.00

220.00

220.00

220.00

220.00

Revenue

4,999.93​

5,532.09

5,111.30

5,921.90

2,747.24

Profit (Loss) from other activities

-

-

-

-

-

Net Profit

189.13​

163.37

186.29

190.70

97.10

EPS (Baht)

0.95​

0.37

0.42

0.43

0.22

Financial Ratio

ROA (%)

14.93​

11.86

13.82

13.75

12.26

ROE (%)

35.30​

29.04

31.53

30.63

28.67

Net Profit Margin (%)

3.78​

2.95

3.64

3.22

3.53

Trading Statistics as of

31/12/2021

31/12/2022

28/12/2023

30/12/2024

6/8/2025

Last Price (Baht)

10.90

5.55

5.35

5.00

3.94

Market Cap.

2,180.00

2,442.00

2,354.00

2,200.00

1,733.60

F/S Period (As of date)

30/9/2021

30/9/2022

30/9/2023

30/9/2024

31/3/2025

P/E

11.27

14.06

13.04

12.24

9.57

P/BV

4.27

4.48

4.12

3.72

2.51

Book Value per share (Baht)

2.55

1.24

1.30

1.35

1.57

Dvd. Yield (%)

5.32

5.32

6.54

7.20

10.15

More information SET