(Unit : MB)

Period as of

Y/E 2021 31/12/2021

Y/E2022 31/12/2022

Y/E2023 31/12/2023

Y/E2024 31/12/2024

Y/E2025 31/12/2025

Financial Data

Assets

1,807.95

1,835.80

1,841.76

2,015.06

1,795.15

Laibilities

1,258.07​

1,260.55

1,235.35

1,376.34

1,135.14

Equity

549.88​

575.25

606.41

638.72

660.01

Paid-up Capital

200.00

220.00

220.00

220.00

220.00

Revenue

4,999.93​

5,532.09

5,111.30

5,921.90

5,192.75

Profit (Loss) from other activities

-

-

-

-

-

Net Profit

189.13​

163.37

186.29

190.70

195.40

EPS (Baht)

0.95​

0.37

0.42

0.43

0.44

Financial Ratio

ROA (%)

14.93​

11.86

13.82

13.75

13.76

ROE (%)

35.30​

29.04

31.53

30.63

30.09

Net Profit Margin (%)

3.78​

2.95

3.64

3.22

3.76

Trading Statistics as of

31/12/2021

31/12/2022

28/12/2023

30/12/2024

30/12/2026

Last Price (Baht)

10.90

5.55

5.35

5.00

4.00

Market Cap.

2,180.00

2,442.00

2,354.00

2,200.00

1,760.00

F/S Period (As of date)

30/9/2021

30/9/2022

30/9/2023

30/9/2024

30/9/2025

P/E

11.27

14.06

13.04

12.24

8.76

P/BV

4.27

4.48

4.12

3.72

2.83

Book Value per share (Baht)

2.55

1.24

1.30

1.35

1.41

Dvd. Yield (%)

5.32

5.32

6.54

7.20

10.00

More information SET